R2,470,000
Monthly Bond Repayment R24,659.98
Calculated over 20 years at 10.5% with no deposit.
Change Assumptions
Calculate Affordability | Calculate Bond & Transfer Costs
Monthly Rates
R1,417
R1,417
Special Levy
R1
R1
For the Investor: Excellent Rental Income Opportunity
Prime Investment Property – Multiple Income Streams
This extraordinary property offers a 6‑bedroom house with 3 bathrooms, a spacious kitchen, lounge/dining area, and separate laundry, complemented by 5 self‑contained flatlets. Additional features include 2 garages, a double carport, ample secure parking bays, and a walled garden. A borehole is also present (currently not in service).
Strong Rental Income
The property is fully tenanted, generating a steady monthly income of approximately R35,500 – R38,000.
• House rooms (6 units):
◦ Room 1: R2,900
◦ Room 2: R2,900
◦ Room 3: R2,312
◦ Rooms 4–6: R2,775 each
◦ Subtotal: R16,662
• Flatlets (5 units, each with private bathroom, kitchen, geyser, and prepaid electricity):
◦ Flatlet 1 (Bachelor): R3,400
◦ Flatlet 2 (Bachelor): R3,400
◦ Flatlet 3 (Studio): R2,890
◦ Flatlet 4 (1‑Bedroom): R4,500
◦ Flatlet 5 (1‑Bedroom): R4,700
◦ Subtotal: R18,890
Total monthly rental income: R35,552 (with potential to reach R38,000 depending on demand).
Location Benefits
• Close to shops, schools, universities, and Pretoria CBD.
• Easy access to the N1 highway, ensuring convenience for tenants.
• High demand rental area, ideal for students and professionals.
Key Highlights
• Multiple income streams from rooms and flatlets.
• High occupancy rate – all units currently rented.
• Secure parking with garages, carport, and marked bays.
• Flexibility – suitable as a large family home or pure investment property.
• Future upside – borehole restoration and potential expansion opportunities.
This property offers exceptional value with strong rental yields and long‑term growth potential. Don’t miss out on this outstanding investment opportunity in a prime Pretoria location.
This extraordinary property offers a 6‑bedroom house with 3 bathrooms, a spacious kitchen, lounge/dining area, and separate laundry, complemented by 5 self‑contained flatlets. Additional features include 2 garages, a double carport, ample secure parking bays, and a walled garden. A borehole is also present (currently not in service).
Strong Rental Income
The property is fully tenanted, generating a steady monthly income of approximately R35,500 – R38,000.
• House rooms (6 units):
◦ Room 1: R2,900
◦ Room 2: R2,900
◦ Room 3: R2,312
◦ Rooms 4–6: R2,775 each
◦ Subtotal: R16,662
• Flatlets (5 units, each with private bathroom, kitchen, geyser, and prepaid electricity):
◦ Flatlet 1 (Bachelor): R3,400
◦ Flatlet 2 (Bachelor): R3,400
◦ Flatlet 3 (Studio): R2,890
◦ Flatlet 4 (1‑Bedroom): R4,500
◦ Flatlet 5 (1‑Bedroom): R4,700
◦ Subtotal: R18,890
Total monthly rental income: R35,552 (with potential to reach R38,000 depending on demand).
Location Benefits
• Close to shops, schools, universities, and Pretoria CBD.
• Easy access to the N1 highway, ensuring convenience for tenants.
• High demand rental area, ideal for students and professionals.
Key Highlights
• Multiple income streams from rooms and flatlets.
• High occupancy rate – all units currently rented.
• Secure parking with garages, carport, and marked bays.
• Flexibility – suitable as a large family home or pure investment property.
• Future upside – borehole restoration and potential expansion opportunities.
This property offers exceptional value with strong rental yields and long‑term growth potential. Don’t miss out on this outstanding investment opportunity in a prime Pretoria location.
Features
Pets Allowed
Yes
Interior
Bedrooms
6
Bathrooms
3
Kitchen
1
Reception Rooms
1
Furnished
No
Exterior
Garages
2
Security
Yes
Parkings
8
Flatlet
5
Domestic Accomm.
1
Pool
No
Sizes
Floor Size
450m²
Land Size
1,983m²
